Showing posts with label KEURO. Show all posts
Showing posts with label KEURO. Show all posts

Monday, November 11, 2013

Keuro-By Serious Investing

Will IJM continue to shortchange Kumpulan Europlus' shareholders?

I can tell you I have been monitoring and spending too much time on this. Who is Kumpulan Euro ("Keuro") in the first place - not too long ago (that is more than 10 years), it was Larut, and of course the controlling shareholder is whom many depressed house buyers in Klang Valley would know - Tan Sri Chan Ah Chye. Where many housing projects were (and are) doing well, Keuro has failed because in many instances it failed to deliver.

(Note that I am not writing this on behalf of Chan Ah Chye but for the minority shareholders. The shortchanging, I feel is not only onto the largest shareholder but all the other minority shareholders.)

Keuro does not have the cashflow and namesake (Keuro and Talam's brand are worthless and they have been hiding under IJM brand) to deliver. What Keuro has not failed though is the assets and its accumulation during the 1990s and 2000s.

In the balance sheet of Keuro, it has three large assets:

  1. 30% of Talam (or Trinity) - you can check the assets, despite it being a penny stock (at RM0.055), its Net Asset (before revision) is easily worth RM0.14 per share. I would not know how much if it is revalued as it has not been revalued for a long time;
  2. then the Rimbayu (or formerly Canal City Construction Sdn Bhd). This is a large piece of 1870 acres of leasehold land in south Klang Valley which it effectively owns 35% (the other 35% being IJM Land). The first phase launch of some 500 units of landed houses (priced between RM550k to RM600k) was very well received with many more in the waiting list (and there is no DIBS or 5/95 plan in the project). Upon completion, this area is supposed to have 10,000 households with RM11 billion in Gross Development Value. To make the shareholders of Keuro excited, an adjacent land of 1,200 acres (which is also called Canal City) was sold to Tropicana Group by Selangor state government for RM1.3 billion recently, hence effectively valuing the land held by Rimbayu at some RM2 billion. How much Keuro had to pay for it back in 2004? Nothing. So you probably would not see anything in the balance sheet except for some accumulation of expenses for the project delivery. And since it is a JV with IJM, it is equity accounting the project (not consolidation, hence you are not seeing the effect from its project sales). At my soft guess, the land would have worth easily more than RM700 million to Keuro. Can you imagine, with the land being free, how much can the project bring in terms of profitability to the project owner? And best of all, in the balance sheet it shows nothing until revenue recognition;
  3. now of course the most prized (with much fanfare) is the West Coast Expressway (WCE). Keuro has 80% of WCE and it has been awarded a 50 years concession by the government. If we are not so sure of what it is, WCE is almost parallel to the North-South Highway owned by PLUS linking Banting to Taiping (tolled road around 233 km). Hence, you can see it is the heavier traffic part of the linkage from north to south. How much would the concession be worth upon completion, that's the question? Since, there are very little details about the project, except for it being given a soft loan of RM2.24 billion of 4% interest by the government, its value may not be known to a lay shareholder like you and I. Much of the details are unknown, but what is announced is that since it is a public-private initiative, upon it reaching certain revenue threshold, 70% of the revenue will be used to pay off the government loan, until the loan is fully paid off. Upon that, the revenue sharing will be 30%:70% between WCE and government. On the valuation, just a note - PLUS (of which 84% of the revenue derived from North-South Highway) was sold to UEM and EPF for RM23 billion (tagged along with RM11 billion debt) in 2011 - hence effectively valuing PLUS at RM34 billion at enterprise value at that point of time. How much would you think a 233km concession along North-South be worth upon completion then? It is noteworthy that PLUS' North-South Highway is 840 km, but it also has portion which has lower traffic, i.e. the Penang - Bukit Kayu Hitam stretch.
With that 3 assets, how much would you think Keuro is worth? To me that is a tough question as one of its larger shareholder, IJM which also owns 23.8% of Keuro, has purchased assets of Keuro at amazingly low valuation. One should note though the partnership with IJM also comes with the good part as well, i.e. the delivery partner and the confidence that is associated with Keuro and Talam in the ability to complete projects. IJM has 20% of WCE in itself and through its 22% stake in Keuro, it is IJM's interest to keep the concession going as well as kickstarting Rimbayu and other land assets held through Talam. Why? For IJM, it is killing 2 birds with one stone, as besides owning the shares at low price, through Keuro, it will have continuous projects from Talam and Keuro's rich assets where the WCE project alone is going to be worth RM5.5 billion in terms of project value. Surely, IJM being the project owner and construction company would get a big chunk.
To kick start the WCE concession though, Keuro needs RM200 million as highlighted by the board yesterday. That is something which Keuro does not have, and has always been a problem for the company. If I am IJM, I would of course continue to retain that, as a hungry and weak partner will always needed me to catch and feed it with fish, rather than it catching the fish itself.
The value for Keuro is not in its financials. It is highly geared with little revenue to show.
Now, how did IJM went into Keuro in the first place? Back in 2007, when Keuro needed help, IJM took a 25% stake at RM0.28 per share - now that share is worth RM1.28 or 23.85% of Keuro's RM666 million market cap (and the value could probably be much more once the projects kickstart, in which case some like the Rimbayu project had). During the period until now, IJM has become a delivery partner to many of Keuro and Talam's projects and in the process got to buy an additional 10% of the Canal City Construction (from Keuro) at an amazingly low price of RM2 million in 2008 and 20% of WCE from a partner of Keuro (actually partly held through Chan Ah Chye's brother) at RM6.75 million. The RM2 million for 10% of Canal City was basically valuing the land at RM20 million. What is it worth now?
Hence, while Keuro benefited out of this (sort of partly rescued), the main beneficiary was IJM. Keuro remained to have poor liquidity. As said earlier, the WCE project will need RM200 million of capital injection by September with 3 months extension option. It needed to raise cash fast and as said, one of the options is to sell part of the Rimbayu project. I can only guess that the buyer is IJM as by doing that, it would be able to consolidate the financials from the Rimbayu project, and what more to do it off a hungry and weak partner at a low price? (Note that under IFRS10, IJM should be able to consolidate the Rimbayu project as at now as it seems to have full control over the project) 
If I am a shareholder, I would prefer the equity fund raising option for Keuro but I just could not understand why it took them so long to raise the needed RM200 million after 7 months since the concession was signed in January 2013. Probably IJM was the hyena, that was just waiting to have more flesh out of them...perhaps? Why not let it be hungry as long as it is still alive! I am just wondering, after all these while why the need to sell the assets of Rimbayu as one of the options...

I am sure given the proper explanation and the partners that are involved, raising the RM200 million equity would not be that difficult, but the work (as I see it) is not planned properly. 

In previous times, any fund raising would just dilute the shareholders (which is the case why the fund raising has been dragged, as they may not want it or may not have the funds for it), but new shareholders with more firepower would allow rights issue to be done and Keuro (and Talam for that matter) needs to do rights issue rather than private placements. Hard land assets is worthless without the funds to deliver - that's the POINT. UNLESS OF COURSE YOU SELL THE ASSETS.
The latest news however, a probable stronger shareholder in town (MWE) which has some RM350 million cash in its coffer would probably have a bigger voice once the shares from Chan Ah Chye changed hands and perhaps IJM may not just bully the very weak Keuro anymore, as we have witnessed in the past. It will then has a stronger shareholder to content with, and that's hopefully better for the minorities. What is more important though is making sure of the money needed for the WCE project is resolved for now, and Keuro is running out of time to get it done.
To be fair to IJM, it has forwarded some RM200 million interest-bearing loan for kickstarting the Rimbayu project. Without that, it can't even commence.

Disclaimer: These are entirely my opinion and observation and it may not be fully accurate.

 

优乐家2.26%场外易手

优乐家集团(KEURO,3565,主板建筑股)周五出现一批1300万股,或占缴足资本2.26%的股权,在场外以每股1.36令吉的价位交易。

该场外交易的交易值为1768万令吉,与周五1.20令吉的闭市价相比,溢价16仙。

今日闭市时,优乐家集团以1.20令吉平盘收市,成交量达15万5900股,全日最高价为每股1.21令吉。

优乐家集团在建议以5250万令吉脱售其在Radiant Pillar私人有限公司的10%股权给IJM置地(IJMLAND,5215,主板产业股)后,便一直得到关注。

Radiant Pillar是一家负责西海岸大道(WCE)项目联营公司。

该脱售收益预计为5150万令吉,是该公司注入资金进80%持有权的西海岸大道私人有限公司的部分计划之一,主要是为了符合WCE项目60年期特许权协议的财务要求

KEURO引起我的注意

为何研究这家公司
缘起:mwe大笔出手买入keuro 22%的股份,成了最大股东(持股27%)
可是keuro目前依然保持亏损的业绩
难道mwe的大股东洞察了一些不为人知的玄机

keuro第二大股东为ijm corp(持股22%)
不知大家是否还记得faber因为ijmcorp注入两家子公司(维修大道)导致其股价大起

keuro目前市值:7亿
银行贷款:1.3亿
retained loss:4.3亿
目前业绩属于亏损
单看这3点,更不可能会买入keuro
柳暗花明又一春
故事还未结束

公司三大资产
1)西海岸大道
2)持有30%trinity
3)shah alam rimbayu城镇计划

未来看点:
1)子公司(持有80%)获得建设高达233公里的西海岸大道
这项计划高达60亿(五年内建好)
keuro有望获得财政部批准提供22.4亿贷款(利率:4%)
keuro持有西海岸大道公司的80%股权,而ijmcorp持有另外的20%。
建好后,将获得50年(70%)的大道收费

2)和ijm land 联营 (50%)开发shah alam rimbayu 城镇高达1878英亩 土地
GDV:110亿
为期:15年

这两项计划即将为keuro未来营业贡献如下:
1)高速公路的project:48亿(80%of 60亿)
2)rimbayu城镇发展:55亿(50%of 110亿)

*潜在风险
公司目前急需筹资大约2亿,以符合建设西海岸大道
早期公司已经private placement
目前计划附加股以及推出债卷筹资(eps被dilute)

买入keuro,需要耐心,只要这两项计划开始动土
keuro业绩将由亏变盈
到时候股价必然有一番作为

KEURO-下一个迷你PLUS?现金牛?

MULTIPLE PROPOSALS KUMPULAN EUROPLUS BERHAD (“KEB” OR “COMPANY”) (I)        PROPOSED DISPOSAL; (II)        PROPOSED RIGHTS ISSUE WITH WARRANTS; (III)        PROPOSED IASC; AND (IV)        PROPOSED AMENDMENTS. (TO BE COLLECTIVELY REFERRED TO AS “PROPOSALS”)
KUMPULAN EUROPLUS BERHAD

TypeAnnouncement
SubjectMULTIPLE PROPOSALS
DescriptionKUMPULAN EUROPLUS BERHAD (“KEB” OR “COMPANY”)

(I)        PROPOSED DISPOSAL;
(II)        PROPOSED RIGHTS ISSUE WITH WARRANTS;
(III)        PROPOSED IASC; AND
(IV)        PROPOSED AMENDMENTS.

(TO BE COLLECTIVELY REFERRED TO AS “PROPOSALS”)


We refer to the announcements dated 12 August 2013 and 6 September 2013 in relation to the Proposals. Unless otherwise stated, the terms used herein shall have the same meaning as defined in the said announcements in relation to the Proposals.

On behalf of the Board, RHB Investment Bank wishes to announce that KEB had on 11 October 2013, submitted an application to Bursa Securities in respect of the following:-

(i)    admission of the Warrants to the Official List of Bursa Securities; and

(ii)    listing of and quotation for:-

       (a)    429,743,823 Rights Shares together with 214,871,911 Warrants to be issued pursuant to the Proposed Rights Issue with Warrants;

       (b)    214,871,911 KEB Shares to be issued pursuant to the exercise of the Warrants,

on the Main Market of Bursa Securities.
          

This announcement is dated 11 October 2013.




Announcement Info
Company NameKUMPULAN EUROPLUS BERHAD  
Stock Name KEURO   
Date Announced11 Oct 2013
CategoryGeneral Announcement
Reference NoMI-131011-61824